| Revenue | DKK 3M | +15% |
| EBITDA | DKK 1,1M | +169% |
| Net profit | DKK 744K | +384% |
| Total assets | DKK 4,4M | +16% |
| Equity | DKK 2,8M | +36% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 407 | 1.891 | 554 | 2.060 | 3.018 | 2.608 | 2.991 |
| Staff expenses | -0 | -461 | -668 | -387 | -805 | -1.991 | -2.182 | -1.845 |
| EBITDA | 878 | -54 | 1.221 | 167 | 1.255 | 1.027 | 425 | 1.142 |
| Depreciation & amort. | -269 | -398 | -809 | -357 | -395 | -244 | -236 | -253 |
| EBIT | 608 | -452 | 412 | -191 | 860 | 783 | 189 | 888 |
| Net financials | -14 | -44 | -42 | -16 | -24 | -3 | 11 | 69 |
| Profit before tax | 594 | -496 | 370 | -207 | 836 | 780 | 200 | 958 |
| Tax | 131 | -109 | 104 | -45 | 184 | 187 | 46 | 213 |
| Net profit | 463 | -388 | 266 | -161 | 652 | 593 | 154 | 744 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.613 | 2.719 | 2.306 | 1.871 | 4.071 | 4.374 | 3.752 | 4.353 |
| Equity | 973 | 586 | 852 | 691 | 1.343 | 1.935 | 2.089 | 2.833 |
| Long-term debt | 0 | 0 | 13 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.521 | 2.022 | 1.435 | 1.177 | 2.729 | 2.418 | 1.624 | 1.273 |
| Total debt | 1.521 | 2.022 | 1.448 | 1.180 | 2.729 | 2.418 | 1.624 | 1.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆRKESEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lærkesen | Management | 0 companies |