| Revenue | DKK -7K | -2% |
| EBITDA | DKK -7K | +2% |
| Net profit | DKK -2K | -144% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -5 | -17 | -21 | -11 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -5 | -17 | -21 | -11 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -5 | -17 | -21 | -11 | -7 | -7 | -7 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | 11 | 5 |
| Profit before tax | -89 | -5 | -18 | -22 | -11 | -7 | 4 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -5 | -18 | -22 | -11 | -7 | 4 | -2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.760 | 3.670 | 4.287 | 4.508 | 4.481 | 4.665 | 4.677 | 4.596 |
| Equity | 3.670 | 3.665 | 4.282 | 4.487 | 4.476 | 4.469 | 4.473 | 4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 5 | 5 | 21 | 5 | 196 | 204 | 125 |
| Total debt | 90 | 5 | 5 | 21 | 5 | 196 | 204 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
PM Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPITFIRE HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
AGR INVEST ApS | Company | 10.0% | 10.0% | 2016 |
Peter Sandberg Management ApS | Company | 10.0% | 10.0% | 2016 |
PA SMITH ApS | Company | 10.0% | 10.0% | 2016 |
JENSENGROUP MEDIA HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
NORDIN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2016 | |
LØPPENTHIEN HOLDING II ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Black-Petersen | Management | 0 companies |
| Philip Martin Graff | Founder | 0 companies |
| Anders Gangsted-Rasmussen | Board of Directors | 0 companies |
| Hanne Charlotte Aaby Smith | Board of Directors | 0 companies |
| Tom Nordin Christensen | Chairman | 0 companies |
| Peter Sandberg | Board of Directors | 0 companies |
| Jens Løppenthien | Board of Directors | 0 companies |
| Steen Ulf Jensen | Board of Directors | 0 companies |
| Søren Saaby Einshøj | Board of Directors | 0 companies |