| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 1,6M | -6% |
| Net profit | DKK 215K | -51% |
| Total assets | DKK 40,1M | -1% |
| Equity | DKK 6M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 1.126 | 1.208 | 1.466 | 1.496 | 4.565 | 1.674 | 1.577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 575 | 1.126 | 1.208 | 1.466 | 1.496 | 4.565 | 1.674 | 1.577 |
| Depreciation & amort. | -0 | -39 | -155 | -155 | -155 | -142 | -142 | -142 |
| EBIT | 575 | 1.087 | 1.054 | 1.311 | 1.342 | 4.424 | 1.532 | 1.435 |
| Net financials | -390 | -840 | -718 | -665 | -619 | -606 | -973 | -1.159 |
| Profit before tax | 185 | 247 | 336 | 646 | 722 | 3.817 | 559 | 276 |
| Tax | 41 | 55 | 74 | 142 | 159 | 833 | 123 | 61 |
| Net profit | 144 | 192 | 262 | 504 | 563 | 2.984 | 436 | 215 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.974 | 51.271 | 43.354 | 42.754 | 42.445 | 41.082 | 40.631 | 40.138 |
| Equity | -228 | -227 | -1.167 | -1.265 | 248 | 6.117 | 6.077 | 5.975 |
| Long-term debt | 14.111 | 15.033 | 37.665 | 37.828 | 36.036 | 31.052 | 30.763 | 30.335 |
| Short-term debt | 9.091 | 36.465 | 6.856 | 6.191 | 6.104 | 3.820 | 3.710 | 3.715 |
| Total debt | 23.202 | 51.498 | 44.521 | 44.019 | 42.140 | 34.872 | 34.473 | 34.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG 21-23 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dulong Hoff | Management | 0 companies |