| Revenue | DKK 2,3M | +205% |
| EBITDA | DKK 1,1M | +3737% |
| Net profit | DKK 815K | +1504% |
| Total assets | DKK 2,7M | +184% |
| Equity | DKK 1,4M | +138% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 799 | 1.227 | 695 | 1.146 | 1.560 | 750 | 2.286 |
| Staff expenses | -427 | -376 | -795 | -555 | -558 | -1.227 | -720 | -1.063 |
| EBITDA | -257 | 19 | 433 | 139 | 588 | 333 | 30 | 1.148 |
| Depreciation & amort. | -0 | -0 | -64 | -124 | -134 | -148 | -155 | -101 |
| EBIT | -257 | 19 | 369 | 15 | 453 | 185 | -125 | 1.048 |
| Net financials | 0 | 0 | -2 | -1 | -4 | -9 | -7 | 1 |
| Profit before tax | -257 | 19 | 367 | 14 | 449 | 176 | -131 | 1.049 |
| Tax | -0 | -0 | 31 | 3 | 99 | 39 | -73 | 234 |
| Net profit | -257 | 19 | 336 | 11 | 351 | 137 | -58 | 815 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 510 | 1.139 | 1.385 | 1.308 | 1.736 | 964 | 2.743 |
| Equity | -207 | -188 | 148 | 159 | 510 | 647 | 589 | 1.404 |
| Long-term debt | 0 | 75 | 612 | 746 | 0 | 0 | 111 | 0 |
| Short-term debt | 364 | 623 | 348 | 446 | 758 | 1.062 | 264 | 1.339 |
| Total debt | 364 | 698 | 960 | 1.192 | 758 | 1.062 | 375 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Cardiolab ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Alsø | Management | 0 companies |
| Janet Alsø | Chief Executive Officer | 0 companies |