| Revenue | DKK 344K | -9% |
| EBITDA | DKK 25K | -61% |
| Net profit | DKK 19K | -60% |
| Total assets | DKK 536K | +10% |
| Equity | DKK 429K | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 541 | 538 | 795 | 666 | 471 | 351 | 377 | 344 |
| Staff expenses | -175 | -473 | -469 | -606 | -607 | -602 | -306 | -313 | -319 |
| EBITDA | 131 | 68 | 69 | 189 | 59 | -132 | 45 | 64 | 25 |
| Depreciation & amort. | -2 | -2 | -3 | -3 | -3 | -1 | -0 | -0 | -0 |
| EBIT | 129 | 66 | 67 | 186 | 56 | -133 | 45 | 64 | 25 |
| Net financials | -0 | 0 | -0 | -3 | -4 | -3 | 0 | 1 | 0 |
| Profit before tax | 129 | 66 | 66 | 183 | 52 | -136 | 45 | 66 | 26 |
| Tax | 30 | 15 | 15 | 41 | 12 | -30 | 10 | 17 | 6 |
| Net profit | 99 | 51 | 51 | 142 | 40 | -106 | 35 | 49 | 19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 447 | 424 | 640 | 636 | 414 | 452 | 487 | 536 |
| Equity | 149 | 200 | 250 | 393 | 432 | 326 | 361 | 410 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 245 | 172 | 247 | 204 | 87 | 91 | 77 | 107 |
| Total debt | 92 | 245 | 172 | 247 | 204 | 87 | 91 | 77 | 107 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Meyer Johannsen | Board of Directors | 0 companies |