| Revenue | DKK 135K | +71% |
| EBITDA | DKK 135K | +71% |
| Net profit | DKK 104K | +68% |
| Total assets | DKK 318K | +64% |
| Equity | DKK 254K | +69% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 38 | 68 | 102 | 152 | 228 | 40 | 79 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 32 | 61 | 81 | 152 | 228 | 40 | 79 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 32 | 61 | 81 | 152 | 228 | 40 | 79 | 135 |
| Net financials | -0 | -1 | -1 | -1 | -3 | -5 | 3 | 0 | -1 |
| Profit before tax | 2 | 31 | 60 | 80 | 149 | 223 | 43 | 79 | 134 |
| Tax | 1 | 7 | 13 | 18 | 33 | 49 | 9 | 17 | 30 |
| Net profit | 2 | 24 | 47 | 62 | 116 | 174 | 34 | 62 | 104 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 254 | 348 | 713 | 500 | 621 | 116 | 194 | 318 |
| Equity | 52 | 76 | 123 | 185 | 300 | 474 | 88 | 150 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 178 | 226 | 528 | 200 | 146 | 28 | 44 | 64 |
| Total debt | 258 | 178 | 226 | 528 | 200 | 146 | 28 | 44 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2022 | — | — |
MJ Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
JB Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Infrastructure Partners GP Interests Holding K/S | Company | 100.0% | 100.0% | 2021 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
LÆGERNES PENSION - pensionskassen for læger | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |