| Revenue | DKK 1,7M | +14% |
| EBITDA | DKK 1,9M | +27% |
| Net profit | DKK 1,2M | +62% |
| Total assets | DKK 25M | +3% |
| Equity | DKK 8,2M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 725 | 610 | 613 | 433 | 972 | 1.453 | 1.653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 690 | 725 | 610 | 613 | 433 | 11.204 | 1.522 | 1.931 |
| Depreciation & amort. | -85 | -113 | -100 | -102 | -102 | -0 | -0 | -0 |
| EBIT | 605 | 612 | 511 | 510 | 330 | 11.204 | 1.522 | 1.931 |
| Net financials | -363 | -328 | -187 | -83 | -85 | -322 | -592 | -509 |
| Profit before tax | 242 | 284 | 323 | 427 | 246 | 10.882 | 930 | 1.422 |
| Tax | 53 | 63 | 71 | 94 | 54 | 2.394 | 205 | 244 |
| Net profit | 188 | 222 | 252 | 333 | 192 | 8.488 | 726 | 1.178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.303 | 13.059 | 13.049 | 13.172 | 15.060 | 24.488 | 24.212 | 24.985 |
| Equity | 313 | 535 | 787 | 1.121 | 1.312 | 13.764 | 6.989 | 8.167 |
| Long-term debt | 6.898 | 6.475 | 6.191 | 5.859 | 5.517 | 7.368 | 13.426 | 12.785 |
| Short-term debt | 6.061 | 5.993 | 5.975 | 6.069 | 8.080 | 793 | 1.167 | 1.282 |
| Total debt | 12.959 | 12.468 | 12.165 | 11.928 | 13.597 | 8.160 | 14.593 | 14.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSG Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Victor Alsted | Management | 0 companies |
| Mads Søndergaard | Chief Executive Officer | 0 companies |