Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
intenz P/S
KAS
Active
Advertising protection
CVR 38277901
Fredensgade 34, 8000
Aarhus C
Business and other management consultancy activities
·
NACE 7020
Est. 2016 · 9 years old
13 employees
www.intenz.dk
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
intenz P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
31M
23M
16M
8M
0M
2021: 15M
15M
2021
2022: 19M (+27% vs 2021)
19M
+27%
2022
2023: 25M (+32% vs 2022)
25M
+32%
2023
2024: 21M (-16% vs 2023)
21M
-16%
2024
2025: 23M (+10% vs 2024)
23M
+10%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
22.774
20.970
25.269
19.477
15.451
Staff expenses
-22.129
-20.391
-24.886
-19.291
-14.377
EBITDA
552
579
383
186
1.074
Depreciation & amort.
-421
-570
-386
-154
-713
EBIT
131
9
-3
32
360
Net financials
-131
-9
3
-32
-57
Profit before tax
0
0
0
0
303
Tax
-0
-0
-0
-0
-0
Net profit
0
0
0
0
303
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
7.298
6.995
9.100
7.305
9.999
Equity
795
795
2.345
2.345
2.345
Long-term debt
750
730
708
684
670
Short-term debt
5.754
5.470
6.047
4.276
6.983
Total debt
6.504
6.200
6.755
4.960
7.653
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2,4 %
This company
2021
2025
Equity ratio
10,9 %
This company
38,2 %
Market median
This company
Market median
71% below market
2021
2025
Return on equity
0,0 %
This company
18,4 %
Market median
This company
Market median
100% below market
2021
2025
Net profit margin (of gross profit)
0,0 %
This company
2021
2025
Asset turnover (of gross profit)
3,12×
This company
2021
2025
Debt / equity
8,18×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on intenz P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
