| Revenue | — | — |
| EBITDA | DKK -515,1M | +37% |
| Net profit | DKK -378,6M | +54% |
| Total assets | DKK 3,5B | +28% |
| Equity | DKK 3,2B | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.323.053 | 350.131 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.163.171 | 265.622 | -243.143 | -816.177 | -515.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.163.171 | 265.622 | -243.143 | -816.177 | -515.095 |
| Net financials | -15.189 | -9.323 | 13.637 | -10.791 | -133.980 |
| Profit before tax | 2.147.982 | 256.299 | -229.506 | -826.968 | -378.643 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.147.982 | 256.299 | -229.506 | -826.968 | -378.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.408.789 | 2.781.868 | 2.945.928 | 2.726.250 | 3.483.003 |
| Equity | 4.857.497 | 2.591.101 | 2.670.856 | 2.529.600 | 3.243.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551.292 | 190.767 | 275.072 | 196.650 | 239.973 |
| Total debt | 551.292 | 190.767 | 275.072 | 196.650 | 239.973 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2025 |
MS Management | Management | 2024 |
TH Management | Management | 2021 |
| Former (6) | ||
MT Management | Management | 2017 – 2020 |
BF Management | Management | 2023 – 2025 |
MJ Management | Management | 2020 – 2021 |
JB Management | Management | 2021 – 2024 |
CT Management | Management | 2021 – 2024 |
SP Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |