| Revenue | DKK 1,4M | -57% |
| EBITDA | DKK 518K | -74% |
| Net profit | DKK 774K | -66% |
| Total assets | DKK 11,2M | -6% |
| Equity | DKK 11,1M | +6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -19 | 1.140 | 660 | -14 | 691 | 4.323 | 3.283 | 1.396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -221 | -727 | -1.276 | -877 |
| EBITDA | -31 | -19 | 1.140 | 660 | -14 | 470 | 3.596 | 2.008 | 518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -16 |
| EBIT | -31 | -19 | 1.140 | 660 | -14 | 470 | 3.596 | 2.001 | 502 |
| Net financials | -1 | 348 | 504 | 317 | 261 | 1.426 | 1.291 | 970 | 524 |
| Profit before tax | -32 | 329 | 1.643 | 977 | 247 | 1.897 | 4.887 | 2.970 | 1.026 |
| Tax | -0 | -0 | 243 | 108 | 53 | 294 | 946 | 673 | 251 |
| Net profit | -32 | 329 | 1.401 | 869 | 194 | 1.602 | 3.942 | 2.298 | 774 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 805 | 2.339 | 2.856 | 2.943 | 4.746 | 8.563 | 11.951 | 11.205 |
| Equity | 468 | 797 | 2.090 | 2.849 | 2.930 | 4.419 | 8.260 | 10.458 | 11.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 7 | 249 | 6 | 12 | 328 | 302 | 1.494 | 108 |
| Total debt | 18 | 7 | 249 | 6 | 12 | 328 | 302 | 1.494 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Brosbøl Grønning | Management | 0 companies |