| Revenue | DKK 113,7M | +27% |
| EBITDA | DKK 12,4M | -2% |
| Net profit | DKK 7,2M | -13% |
| Total assets | DKK 46,5M | +26% |
| Equity | DKK 27,7M | +35% |
| Employees | 238 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.699 | 15.871 | 25.118 | 30.406 | 39.788 | 51.332 | 68.774 | 89.354 | 113.725 |
| Staff expenses | -4.924 | -16.097 | -23.379 | -27.108 | -33.892 | -44.143 | -60.598 | -76.741 | -101.357 |
| EBITDA | -226 | -226 | 1.739 | 3.273 | 5.894 | 6.959 | 8.124 | 12.613 | 12.368 |
| Depreciation & amort. | -43 | -209 | -323 | -605 | -765 | -1.109 | -2.549 | -1.777 | -2.582 |
| EBIT | -269 | -435 | 1.416 | 2.668 | 5.129 | 5.850 | 5.575 | 10.836 | 9.786 |
| Net financials | -15 | -54 | 335 | -327 | -159 | -194 | -126 | -108 | -504 |
| Profit before tax | -284 | -489 | 1.751 | 2.341 | 4.970 | 5.656 | 5.449 | 10.728 | 9.282 |
| Tax | -60 | -99 | 384 | 517 | 1.094 | 1.246 | 1.199 | 2.362 | 2.042 |
| Net profit | -224 | -390 | 1.366 | 1.824 | 3.876 | 4.410 | 4.251 | 8.366 | 7.240 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 4.855 | 9.172 | 16.906 | 19.223 | 20.591 | 27.961 | 36.798 | 46.456 |
| Equity | 26 | -364 | 1.003 | 2.826 | 5.902 | 9.312 | 12.063 | 20.429 | 27.669 |
| Long-term debt | 0 | 0 | 0 | 9.083 | 5.282 | 5.049 | 4.753 | 4.398 | 9.004 |
| Short-term debt | 1.608 | 5.216 | 8.038 | 4.284 | 7.933 | 6.139 | 11.036 | 11.972 | 9.569 |
| Total debt | 1.608 | 5.216 | 8.038 | 13.367 | 13.215 | 11.188 | 15.789 | 16.370 | 18.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2016 | — | — |
KA Management | Management | 2026 | — | — |
HN Management | Management | 2018 | — | — |
LL Management | Management | 2016 | — | — |
JW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langebjerggaard Holding ApS | Company | 100.0% | 100.0% | 2023 |
H Nørager Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Friis | Management | 0 companies |
| Kim Arthur Bremholm-Nielsen | Management | 0 companies |
| Heidi Nørager Christensen | Management | 0 companies |
| Lars Lindholm Andreasen | Management | 0 companies |
| Jesper William Svare | Management | 0 companies |
| Gitte Bergmann | Board of Directors | 0 companies |
| Torben Agerup | Board of Directors | 0 companies |
| Troels Jes Uldall Brandt | Chairman | 0 companies |
| Christina Synnøve Elvan Birkemose | Board of Directors | 0 companies |
| Hans Peter Storvang | Board of Directors | 0 companies |
| Morten Jakobi | Board of Directors | 0 companies |
| Søren Kragh Eklund | Board of Directors | 0 companies |
| Steen Hilling | Chairman | 0 companies |
| Otto Kjær Larsen | Board of Directors | 0 companies |
| Susan Møller | Board of Directors | 0 companies |
| Jens Holmbo Hedemand | Chairman | 0 companies |
| Sanne Visgaard Vidmar | Board of Directors | 0 companies |
| Jesper Djørup | Chairman | 0 companies |
| Anni Højmark | Chairman | 0 companies |
| Anna-Marie Vibeke Reeberg Sass | Board of Directors | 0 companies |
| Christian Gudmand Pedersen | Board of Directors | 0 companies |
| Maria Heickendorff | Board of Directors | 0 companies |
| Jacob Føns Lomholt | Chairman | 0 companies |