| Revenue | — | — |
| EBITDA | DKK -2,1M | -3% |
| Net profit | DKK -459K | -118% |
| Total assets | DKK 31,6M | -1% |
| Equity | DKK 31,6M | -1% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -11.811 | -7.646 | -7.404 | -3.836 | -4.791 | -3.982 | -3.522 | -2.092 | -2.145 |
| EBITDA | -11.752 | -5.631 | -7.671 | -3.836 | -4.491 | -3.839 | -3.522 | -2.092 | -2.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.752 | -5.631 | -7.671 | -3.836 | -4.491 | -3.839 | -3.522 | -2.092 | -2.145 |
| Net financials | -1.122 | 8.204 | 4.868 | 4.040 | 6.291 | 4.768 | 3.855 | 4.687 | 1.686 |
| Profit before tax | -12.874 | 2.573 | -2.803 | 204 | 1.800 | 929 | 333 | 2.595 | -459 |
| Tax | -0 | -1.811 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.874 | 4.384 | -2.803 | 204 | 1.800 | 929 | 333 | 2.595 | -459 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.880 | 40.301 | 26.547 | 26.707 | 28.549 | 29.361 | 29.473 | 32.082 | 31.608 |
| Equity | 24.626 | 29.010 | 26.206 | 26.410 | 28.210 | 29.139 | 29.472 | 32.067 | 31.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 | 4 | 0 | 0 | 0 |
| Short-term debt | 31.864 | 11.073 | 77 | 34 | 0 | 0 | 1 | 15 | 0 |
| Total debt | 31.864 | 11.073 | 77 | 34 | 78 | 4 | 1 | 15 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broinstitut II A/S | Company | 100.0% | 100.0% | 2025 |
Broinstitut I A/S | Company | 100.0% | 100.0% | 2017 |
ANDELSKASSEN J.A.K. SLAGELSE under kontrol | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Verner Andersen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Karsten Biltoft | Chairman | 0 companies |
| Marianne Simonsen | Deputy Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Carsten Oppermann | Deputy Chairman | 0 companies |