| Revenue | DKK 412K | +5% |
| EBITDA | DKK 412K | +5% |
| Net profit | DKK 154K | +4% |
| Total assets | DKK 1,1M | +26% |
| Equity | DKK 221K | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 516 | 397 | 242 | 325 | 374 | 394 | 412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 516 | 397 | 242 | 325 | 374 | 394 | 412 |
| Depreciation & amort. | 100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 416 | 397 | 242 | 325 | 374 | 394 | 412 |
| Net financials | -217 | -250 | -203 | -128 | -171 | -193 | -204 | -214 |
| Profit before tax | 110 | 165 | 194 | 114 | 153 | 180 | 190 | 198 |
| Tax | 24 | 29 | 43 | 26 | 34 | 40 | 42 | 44 |
| Net profit | 86 | 136 | 151 | 88 | 119 | 141 | 148 | 154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.531 | 740 | 599 | 470 | 688 | 901 | 1.138 |
| Equity | 150 | 201 | 216 | 153 | 184 | 206 | 214 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.238 | 1.319 | 524 | 446 | 285 | 482 | 687 | 917 |
| Total debt | 1.238 | 1.319 | 524 | 446 | 285 | 482 | 687 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2016 | — | — |
LM Founder | Founder | 2016 | — | — |
CC Founder | Founder | 2016 | — | — |
LB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2020 | |
L Advokater Komplementarselskab ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Palsgaard Gorritzen | Founder | 0 companies |
| Lars Møgelvang Hansen | Founder | 0 companies |
| Carsten Carl Jensen | Founder | 0 companies |
| Lars Berg Dueholm | Founder | 0 companies |