| Revenue | DKK 2,3M | -12% |
| EBITDA | DKK -129K | -357% |
| Net profit | DKK -206K | -333% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 1,5M | -12% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.450 | 4.015 | 3.749 | 4.324 | 4.345 | 2.762 | 2.605 | 2.282 |
| Staff expenses | -3.430 | -2.661 | -2.925 | -2.812 | -2.908 | -2.828 | -2.555 | -2.411 |
| EBITDA | 1.020 | 1.353 | 824 | 1.512 | 1.437 | -66 | 50 | -129 |
| Depreciation & amort. | -120 | -84 | -74 | -81 | -30 | -21 | -59 | -44 |
| EBIT | 899 | 1.269 | 750 | 1.431 | 1.407 | -87 | -9 | -173 |
| Net financials | -116 | -111 | -79 | -104 | -61 | -37 | -33 | -38 |
| Profit before tax | 783 | 1.159 | 671 | 1.326 | 1.346 | -124 | -42 | -210 |
| Tax | 179 | 266 | 130 | 298 | 296 | 12 | 5 | -4 |
| Net profit | 604 | 892 | 541 | 1.029 | 1.050 | -136 | -48 | -206 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.128 | 4.667 | 4.701 | 5.825 | 4.992 | 4.182 | 3.795 | 3.237 |
| Equity | 804 | 1.093 | 1.526 | 2.445 | 2.895 | 1.759 | 1.711 | 1.505 |
| Long-term debt | 0 | 1.220 | 760 | 482 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.324 | 2.345 | 2.415 | 2.899 | 2.097 | 2.423 | 2.084 | 1.732 |
| Total debt | 4.324 | 3.565 | 3.175 | 3.381 | 2.097 | 2.423 | 2.084 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WL Management | Management | 2016 | — | — |
KM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATTHIESEN HOLDING & FINANS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Larsen | Management | 0 companies |
| Kjeld Matthiesen | Management | 0 companies |