| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK 1M | -50% |
| Net profit | DKK 752K | -57% |
| Total assets | DKK 25,1M | +7% |
| Equity | DKK 8,6M | +10% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -204 | 104 | 103 | 318 | 1.081 | 120 | 571 | 1.517 | 1.488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -560 | -1.045 | -1.107 |
| EBITDA | -204 | 104 | 103 | 318 | 1.081 | 120 | 1.388 | 2.015 | 1.008 |
| Depreciation & amort. | -54 | -89 | -93 | -98 | -101 | -102 | -57 | -24 | -3 |
| EBIT | -258 | 15 | 10 | 220 | 980 | 18 | 1.331 | 1.990 | 1.005 |
| Net financials | -75 | -105 | -119 | -151 | -189 | -170 | -271 | 33 | -153 |
| Profit before tax | -332 | -90 | -109 | 69 | 791 | -152 | 1.060 | 2.024 | 852 |
| Tax | -71 | -20 | -2 | 42 | 192 | -34 | 237 | 286 | 101 |
| Net profit | -261 | -70 | -107 | 26 | 598 | -118 | 824 | 1.738 | 752 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.153 | 3.913 | 4.299 | 4.556 | 4.959 | 4.798 | 17.133 | 23.559 | 25.148 |
| Equity | -211 | -281 | -388 | -362 | 236 | 119 | 5.840 | 7.852 | 8.604 |
| Long-term debt | 1.786 | 1.697 | 1.643 | 1.537 | 1.439 | 1.357 | 6.174 | 11.383 | 12.514 |
| Short-term debt | 2.579 | 2.497 | 3.044 | 3.381 | 3.275 | 3.323 | 3.566 | 2.432 | 2.024 |
| Total debt | 4.364 | 4.194 | 4.687 | 4.917 | 4.713 | 4.679 | 9.740 | 13.816 | 14.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
SE Management | Management | 2016 | — | — |
MM Management | Management | 2023 | — | — |
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML Finans ApS | Company | 50.0% | 50.0% | 2023 |
TJ HOLDING 1983 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ravn Jensen | Management | 0 companies |
| Søren Ebert Hansen | Management | 0 companies |
| Michael Møller Lund | Management | 0 companies |
| Tino Steffen Jørgensen | Management | 0 companies |