| Revenue | DKK 6,7M | +9% |
| EBITDA | DKK 1,6M | -19% |
| Net profit | DKK 970K | -26% |
| Total assets | DKK 5,9M | +6% |
| Equity | DKK 3,2M | -7% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.228 | 3.288 | 3.766 | 4.358 | 7.635 | 5.850 | 4.267 | 6.176 | 6.711 |
| Staff expenses | -2.698 | -2.643 | -2.433 | -2.886 | -3.536 | -4.164 | -3.394 | -4.222 | -5.136 |
| EBITDA | 531 | 645 | 1.333 | 1.472 | 4.099 | 1.686 | 873 | 1.954 | 1.575 |
| Depreciation & amort. | -387 | -315 | -367 | -263 | -419 | -252 | -128 | -255 | -248 |
| EBIT | 143 | 330 | 966 | 1.209 | 3.680 | 1.434 | 745 | 1.699 | 1.326 |
| Net financials | -85 | -64 | -20 | -49 | -85 | -87 | -32 | -20 | -60 |
| Profit before tax | 58 | 266 | 946 | 1.161 | 3.595 | 1.347 | 713 | 1.679 | 1.266 |
| Tax | 16 | 60 | 209 | 256 | 791 | 301 | 157 | 371 | 296 |
| Net profit | 43 | 207 | 736 | 905 | 2.803 | 1.047 | 556 | 1.309 | 970 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.003 | 3.265 | 3.839 | 6.790 | 7.621 | 5.068 | 5.682 | 5.536 | 5.879 |
| Equity | 543 | 749 | 1.486 | 1.890 | 1.544 | 2.591 | 2.647 | 3.456 | 3.226 |
| Long-term debt | 1.459 | 613 | 811 | 430 | 309 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.902 | 1.543 | 4.469 | 5.768 | 2.477 | 3.025 | 2.076 | 2.641 |
| Total debt | 2.460 | 2.515 | 2.354 | 4.899 | 6.077 | 2.477 | 3.025 | 2.076 | 2.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benjamin Korsbæk Holding ApS | Company | 50.0% | 50.0% | 2023 |
LARSEN HOLDING BROVST ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ejnar Als Larsen | Management | 0 companies |
| Thorkild Dahl Jespersen | Board of Directors | 0 companies |
| Ole Korsbæk | Board of Directors | 0 companies |
| Benjamin Korsbæk | Chairman | 0 companies |