| Revenue | DKK 1,3M | -38% |
| EBITDA | DKK 26K | -60% |
| Net profit | DKK 20K | -20% |
| Total assets | DKK 44K | -86% |
| Equity | DKK -79K | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -36 | -22 | -24 | 274 | 1.482 | 2.032 | 1.267 |
| Staff expenses | -6 | -2 | -0 | -0 | -289 | -1.554 | -1.967 | -1.241 |
| EBITDA | -40 | -38 | -22 | -24 | -15 | -72 | 65 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -38 | -22 | -24 | -15 | -72 | 65 | 26 |
| Net financials | 0 | 0 | 0 | -2 | -1 | -1 | -1 | 0 |
| Profit before tax | -40 | -38 | -22 | -26 | -16 | -73 | 64 | 26 |
| Tax | -0 | -0 | -0 | -28 | -4 | -16 | 10 | 6 |
| Net profit | -40 | -38 | -22 | 3 | -13 | -57 | 26 | 20 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 5 | 2 | 35 | 69 | 249 | 319 | 44 |
| Equity | 10 | -29 | -51 | -48 | -61 | -118 | -99 | -79 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 14 | 70 |
| Short-term debt | 24 | 33 | 53 | 83 | 130 | 367 | 404 | 53 |
| Total debt | 32 | 33 | 53 | 83 | 130 | 367 | 418 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MZSAS Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Milad Safi | Chief Executive Officer | 0 companies |