| Revenue | DKK 11,4M | +15% |
| EBITDA | DKK 3,7M | -54% |
| Net profit | DKK 1,5M | -45% |
| Total assets | DKK 23,1M | +15% |
| Equity | DKK 15,5M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 3.244 | -41 | 1.234 | 1.095 | 4.692 | 9.864 | 11.353 |
| Staff expenses | -0 | -0 | -626 | -1.655 | -1.396 | -3.192 | -1.787 | -7.652 |
| EBITDA | 44 | 3.244 | -667 | -421 | -302 | 1.500 | 8.078 | 3.701 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 44 | 3.244 | -667 | -424 | -305 | 1.497 | 8.074 | 3.697 |
| Net financials | 6.560 | 5.254 | 537 | 664 | 2.644 | -545 | -3.504 | -969 |
| Profit before tax | 6.605 | 8.490 | -131 | 240 | 2.339 | 951 | 4.570 | 2.728 |
| Tax | 40 | 769 | -57 | 29 | -55 | 490 | 1.801 | 1.207 |
| Net profit | 6.564 | 7.721 | -73 | 211 | 2.394 | 462 | 2.769 | 1.521 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.712 | 16.341 | 14.777 | 14.778 | 17.038 | 19.003 | 19.994 | 23.054 |
| Equity | 6.614 | 14.283 | 14.155 | 14.311 | 16.705 | 17.110 | 15.603 | 15.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.098 | 2.046 | 622 | 467 | 333 | 1.774 | 4.230 | 7.451 |
| Total debt | 8.098 | 2.046 | 622 | 467 | 333 | 1.774 | 4.230 | 7.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Dam Larsen | Management | 0 companies |