| Revenue | DKK 33,1M | +1% |
| EBITDA | DKK 26,2M | +1% |
| Net profit | DKK 6,1M | -1% |
| Total assets | DKK 262,8M | -1% |
| Equity | DKK 147,3M | +1% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3.634 | 16.073 | 78.998 | 89.989 | 24.325 | 32.665 | 33.072 |
| Staff expenses | -0 | -0 | -557 | -3.484 | -4.278 | -4.922 | -5.796 | -6.558 | -6.832 |
| EBITDA | -1 | -19 | -4.191 | 12.589 | 74.720 | 85.067 | 18.529 | 26.107 | 26.240 |
| Depreciation & amort. | -0 | -0 | -0 | -6.947 | -13.046 | -13.782 | -14.639 | -15.976 | -16.394 |
| EBIT | -1 | -19 | -4.191 | 5.642 | 61.674 | 71.285 | 3.890 | 10.131 | 9.846 |
| Net financials | -0 | -2 | -1.719 | -3.371 | -3.600 | -2.677 | -1.843 | -2.280 | -2.057 |
| Profit before tax | -1 | -20 | -5.910 | 2.271 | 58.075 | 68.608 | 2.047 | 7.851 | 7.789 |
| Tax | -0 | -4 | -1.300 | 501 | 12.771 | 15.150 | 454 | 1.732 | 1.724 |
| Net profit | -1 | -16 | -4.610 | 1.770 | 45.304 | 53.458 | 1.593 | 6.119 | 6.065 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.010 | 4.329 | 194.161 | 243.335 | 287.892 | 307.187 | 274.015 | 266.303 | 262.837 |
| Equity | 3.999 | 3.983 | 84.973 | 86.743 | 132.050 | 161.508 | 139.101 | 145.220 | 147.289 |
| Long-term debt | 0 | 0 | 86.667 | 0 | 105.863 | 94.041 | 81.840 | 70.109 | 58.306 |
| Short-term debt | 11 | 346 | 22.521 | 156.592 | 46.986 | 45.892 | 46.874 | 43.042 | 47.586 |
| Total debt | 11 | 346 | 109.187 | 156.592 | 152.849 | 139.933 | 128.714 | 113.151 | 105.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2016 | — | — |
CK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.ON DANMARK A/S | Company | 50.0% | 50.0% | 2019 |
GreenLab Skive Biogas Holding A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rønning Dalby | Management | 0 companies |
| Christian Koustrup Frandsen | Management | 0 companies |
| Søren Østergaard | Board of Directors | 0 companies |
| Brian Geppert | Board of Directors | 0 companies |
| Arne Bisgård | Chairman | 0 companies |
| Tore Harritshøj Jensen | Board of Directors | 0 companies |
| Jens Jakob Østergaard | Board of Directors | 0 companies |
| Thomas Andersen Thrane | Board of Directors | 0 companies |
| Niels Nielsen | Board of Directors | 0 companies |