| Revenue | DKK 1,5M | -69% |
| EBITDA | DKK 1,5M | -69% |
| Net profit | DKK -658K | -161% |
| Total assets | DKK 139K | -99% |
| Equity | DKK 97K | +316% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8.660 | 8.011 | 5.964 | 4.659 | 1.464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.660 | 8.011 | 5.964 | 4.659 | 1.464 |
| Depreciation & amort. | -7.889 | -7.300 | -5.446 | -4.304 | -1.456 |
| EBIT | 771 | 711 | 518 | 355 | 8 |
| Net financials | -730 | -660 | -557 | -482 | -405 |
| Profit before tax | 41 | 51 | -39 | -127 | -397 |
| Tax | 11 | 11 | -0 | 125 | 261 |
| Net profit | 30 | 40 | -39 | -252 | -658 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 36.735 | 27.051 | 20.033 | 15.040 | 139 |
| Equity | 206 | 246 | 207 | -45 | 97 |
| Long-term debt | 28.323 | 19.595 | 14.306 | 10.100 | 0 |
| Short-term debt | 8.206 | 7.210 | 5.520 | 4.985 | 42 |
| Total debt | 36.529 | 26.805 | 19.826 | 15.085 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KH Management | Management | 2018 – 2019 |
OB Management | Management | 2020 – 2022 |
KM Management | Management | 2016 – 2017 |
DR Unofficial title | Unofficial title | 2023 – 2024 |
CG Management | Management | 2022 – 2022 |
MV Management | Management | 2017 – 2018 |
HF Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Sørensen | Management | 0 companies |
| Ole Brødsgaard | Management | 0 companies |
| Kim Michél Gravesen | Management | 0 companies |
| Dennis Rotbøl Jacobsen | Unofficial title | 0 companies |
| Christian Gustav Berlin | Management | 0 companies |
| Martin Ventker | Management | 0 companies |
| Hans-Joachim Franz Brockmeyer | Management | 0 companies |