| Revenue | DKK 3M | -29% |
| EBITDA | DKK -1,9M | -8% |
| Net profit | DKK -1,9M | -2% |
| Total assets | DKK 4,2M | -17% |
| Equity | DKK -3,1M | -158% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 10.900 | 8.597 | 5.561 | 4.755 | 5.239 | 4.241 | 3.027 |
| Staff expenses | -0 | -8.874 | -7.803 | -5.322 | -4.537 | -5.339 | -5.609 | -4.962 |
| EBITDA | -55 | 2.026 | 794 | 239 | 218 | -99 | -1.794 | -1.934 |
| Depreciation & amort. | -0 | -445 | -548 | -554 | -557 | -557 | -430 | -388 |
| EBIT | -55 | 1.580 | 246 | -315 | -338 | -657 | -2.224 | -2.322 |
| Net financials | -22 | -235 | -225 | -165 | -154 | -193 | -179 | -141 |
| Profit before tax | -78 | 1.345 | 21 | -479 | -493 | -850 | -2.403 | -2.463 |
| Tax | -11 | 296 | 5 | -105 | -108 | -187 | -529 | -542 |
| Net profit | -67 | 1.049 | 16 | -374 | -384 | -663 | -1.874 | -1.921 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.452 | 6.682 | 6.388 | 6.741 | 7.528 | 5.817 | 5.039 | 4.193 |
| Equity | 13 | 1.062 | 1.078 | 704 | 320 | -343 | -1.217 | -3.138 |
| Long-term debt | 0 | 170 | 0 | 0 | 768 | 1.024 | 878 | 3.483 |
| Short-term debt | 3.439 | 5.272 | 5.085 | 5.797 | 6.237 | 5.084 | 5.379 | 3.848 |
| Total debt | 3.439 | 5.442 | 5.085 | 5.797 | 7.005 | 6.108 | 6.257 | 7.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AARØ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
SELIN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aarø | Chief Executive Officer | 0 companies |