| Revenue | DKK -348K | +0% |
| EBITDA | DKK -348K | +0% |
| Net profit | DKK -3,1M | -11% |
| Total assets | DKK 55,8M | +6% |
| Equity | DKK -15,4M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | 43 | 66 | -348 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 43 | 66 | -348 | -348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 43 | 66 | -348 | -348 |
| Net financials | -1.835 | -2.044 | -2.360 | -2.486 | -2.786 |
| Profit before tax | -1.732 | -2.001 | -2.294 | -2.834 | -3.134 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.732 | -2.001 | -2.294 | -2.834 | -3.134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.689 | 49.565 | 51.003 | 52.860 | 55.849 |
| Equity | -5.107 | -7.108 | -9.402 | -12.236 | -15.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49.796 | 56.673 | 60.405 | 65.096 | 71.218 |
| Total debt | 49.796 | 56.673 | 60.405 | 65.096 | 71.218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Management | Management | 2016 |
KD Management | Management | 2025 |
| Former (1) | ||
HT Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Thygesen | Management | 0 companies |
| Kasper Damsgaard Thygesen | Management | 0 companies |
| Henrik Thune | Management | 0 companies |
| Casper Moltke-Leth | Deputy Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Gunnar Jensen | Board of Directors | 0 companies |
| Herluf Baun Høst | Chairman | 0 companies |
| Peter Mollerup | Chairman | 0 companies |