| Revenue | DKK 9M | +1% |
| EBITDA | DKK -283K | -122% |
| Net profit | DKK -1,2M | -2633% |
| Total assets | DKK 17,5M | +143% |
| Equity | DKK -3,9M | -45% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 253 | 1.895 | 3.529 | 5.400 | 4.948 | 8.913 | 8.980 |
| Staff expenses | -746 | -1.647 | -2.918 | -5.700 | -6.518 | -7.625 | -9.263 |
| EBITDA | -493 | 248 | 611 | -300 | -1.570 | 1.288 | -283 |
| Depreciation & amort. | -171 | -323 | -385 | -758 | -1.049 | -999 | -1.026 |
| EBIT | -665 | -75 | 226 | -1.057 | -2.619 | 290 | -1.309 |
| Net financials | -39 | -105 | -100 | -176 | -199 | -220 | -257 |
| Profit before tax | -704 | -180 | 125 | -1.234 | -2.818 | 70 | -1.566 |
| Tax | -150 | -37 | 30 | -269 | -619 | 21 | -333 |
| Net profit | -554 | -143 | 96 | -965 | -2.199 | 49 | -1.233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 3.228 | 5.220 | 5.593 | 5.799 | 7.213 | 17.503 |
| Equity | -54 | 303 | 399 | -566 | -2.765 | -2.717 | -3.949 |
| Long-term debt | 822 | 851 | 643 | 1.485 | 1.233 | 1.180 | 8.404 |
| Short-term debt | 1.232 | 2.074 | 4.178 | 4.674 | 7.331 | 8.750 | 13.048 |
| Total debt | 2.054 | 2.924 | 4.821 | 6.159 | 8.565 | 9.930 | 21.452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMK CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Aaboe Jensen | Board of Directors | 0 companies |
| Brian Sørensen | Chairman | 0 companies |
| Lars Dyrskjøt Andersen | Chairman | 0 companies |
| Peter Reeslev | Chairman | 0 companies |
| Niels Christian Buur | Chairman | 0 companies |
| Niels Stampe Rüdiger | Board of Directors | 0 companies |