| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 2,7M | -15% |
| Net profit | DKK 882K | -42% |
| Total assets | DKK 61,7M | +16% |
| Equity | DKK 16,3M | +6% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 495 | 743 | 582 | 2.344 | 2.338 | 2.787 | 3.130 | 3.220 |
| Staff expenses | -0 | -60 | -188 | -175 | -420 | -755 | -952 | -688 | -1.147 |
| EBITDA | 735 | 2.123 | 1.223 | 1.886 | 2.745 | 2.796 | 1.711 | 3.138 | 2.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 735 | 2.123 | 1.223 | 1.886 | 2.745 | 2.796 | 1.711 | 3.138 | 2.657 |
| Net financials | 284 | 1.383 | 401 | 1.182 | 392 | 660 | -937 | -488 | -942 |
| Profit before tax | 629 | 1.818 | 957 | 1.589 | 2.316 | 2.242 | 898 | 1.954 | 1.131 |
| Tax | 138 | 400 | 210 | 350 | 551 | 493 | 198 | 430 | 249 |
| Net profit | 490 | 1.418 | 746 | 1.239 | 1.765 | 1.749 | 700 | 1.524 | 882 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.983 | 16.363 | 21.209 | 22.225 | 45.396 | 50.049 | 50.840 | 53.107 | 61.660 |
| Equity | 2.490 | 3.908 | 4.655 | 5.894 | 11.465 | 13.214 | 13.914 | 15.438 | 16.321 |
| Long-term debt | 7.784 | 10.737 | 10.563 | 14.598 | 29.997 | 32.477 | 32.456 | 31.763 | 28.093 |
| Short-term debt | 623 | 1.254 | 5.368 | 772 | 1.772 | 1.921 | 1.988 | 3.262 | 14.446 |
| Total debt | 8.407 | 11.991 | 15.931 | 15.370 | 31.769 | 34.398 | 34.444 | 35.025 | 42.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGSKÆRGÅRD ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Bent Smedsgaard Jensen | Board of Directors | 0 companies |
| Katrine Tiniakou | Board of Directors | 0 companies |
| Morten Vibæk | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Knud Skov | Chairman | 0 companies |
| Mads Acea Sørensen | Board of Directors | 0 companies |