| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +27% |
| Net profit | DKK 1,7M | -69% |
| Total assets | DKK 2,9M | +135% |
| Equity | DKK 2,9M | +138% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.891 | 230 | 139 | 360 | 2.494 | -35 | 0 | 0 | 0 |
| Staff expenses | -0 | -1.778 | -1.558 | -1.769 | -2.703 | -3 | -0 | -0 | -0 |
| EBITDA | 1.891 | -1.548 | -1.420 | -1.409 | -209 | -38 | -21 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.891 | -1.548 | -1.420 | -1.409 | -209 | -38 | -21 | -28 | -20 |
| Net financials | 797 | 2.174 | 6.755 | 8.517 | 3.859 | -2.633 | -285 | 5.433 | 1.662 |
| Profit before tax | 2.688 | 625 | 5.335 | 7.108 | 3.651 | -2.671 | -306 | 5.406 | 1.642 |
| Tax | 424 | -304 | -260 | -334 | -44 | 781 | -43 | -62 | -47 |
| Net profit | 2.264 | 929 | 5.594 | 7.442 | 3.695 | -3.451 | -263 | 5.467 | 1.689 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 1.707 | 6.509 | 9.366 | 6.738 | 2.342 | 2.112 | 1.248 | 2.936 |
| Equity | 2.314 | 1.243 | 5.838 | 8.280 | 4.975 | 524 | 261 | 1.228 | 2.917 |
| Long-term debt | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 710 | 464 | 613 | 1.085 | 1.763 | 1.818 | 1.852 | 21 | 19 |
| Total debt | 710 | 464 | 671 | 1.085 | 1.763 | 1.818 | 1.852 | 21 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2016 | — | — |
HS Management | Management | 2019 | — | — |
TL Management | Management | 2025 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
CMH Kolding ApS | Company | 10.0% | 10.0% | 2018 |
EGESKOVEN INVEST ApS | Company | 10.0% | 10.0% | 2018 |
Genesis One ApS | Company | 10.0% | 10.0% | 2021 |
Thokhan ApS | Company | 5.0% | 5.0% | 2025 |
SF-M ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Thomas Lund | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |