| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -302K | -1561% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK -221K | -372% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -17 | -17 | -20 | -14 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -17 | -17 | -20 | -14 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -17 | -17 | -20 | -14 | -18 | -18 |
| Net financials | -8 | 42 | -69 | -32 | 107 | 4 | -8 | -370 |
| Profit before tax | -24 | 25 | -86 | -49 | 87 | -10 | -26 | -388 |
| Tax | -5 | 6 | -13 | -11 | 19 | -2 | -8 | -86 |
| Net profit | -20 | 20 | -72 | -38 | 68 | -8 | -18 | -302 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.363 | 8.400 | 8.343 | 10.936 | 11.025 | 11.024 | 11.022 | 11.172 |
| Equity | 30 | 50 | -22 | 39 | 107 | 99 | 81 | -221 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| Short-term debt | 8.333 | 8.350 | 8.366 | 10.897 | 10.898 | 10.924 | 10.941 | 11.393 |
| Total debt | 8.333 | 8.350 | 8.366 | 10.897 | 10.917 | 10.924 | 10.941 | 11.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
ID Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front-Invest ApS | Company | 66.7% | 50.0% | 2026 |
JS HOLDING A/S | Company | 20.0% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søgaard Jørgensen | Management | 0 companies |
| Ib Dyhr Nørholm | Management | 0 companies |
| Helle Andreasen | Chairman | 0 companies |