| Revenue | DKK 3,5M | +8% |
| EBITDA | DKK 3,5M | +5% |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 7,3M | -89% |
| Equity | DKK 5,3M | -82% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -480 | 628 | 699 | 1.104 | 3.238 | 3.482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -480 | 628 | 699 | 1.104 | 3.310 | 3.482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -480 | 628 | 699 | 1.104 | 3.310 | 3.482 |
| Net financials | -94 | -120 | -164 | -156 | -735 | -1.101 |
| Profit before tax | -574 | 507 | 535 | 949 | 2.575 | 2.380 |
| Tax | -126 | 112 | 118 | 209 | 673 | 439 |
| Net profit | -448 | 396 | 417 | 740 | 1.902 | 1.941 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 10.251 | 16.874 | 17.122 | 17.599 | 68.805 | 7.342 |
| Equity | 3.492 | 5.828 | 5.975 | 6.535 | 29.363 | 5.278 |
| Long-term debt | 6.254 | 10.424 | 10.251 | 10.072 | 35.882 | 0 |
| Short-term debt | 506 | 622 | 793 | 693 | 2.332 | 2.064 |
| Total debt | 6.759 | 11.046 | 11.044 | 10.766 | 38.214 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TF Management | Management | 2021 | — | — |
FV Management | Management | 2022 | — | — |
JB Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
JD Capital 2019 ApS | Company | 10.0% | 10.0% | 2017 |
CARSTEN BANG HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Selected Group Services ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2017 | |
FUTURECOWBOYS HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
Brickshare Invest AIF-SIKAV | Company | 66.7% | 66.7% | 2020 |
KA Invest 16 IVS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Berner | Chief Executive Officer | 0 companies |
| David Svante Hansen | Chief Executive Officer | 0 companies |
| Thomas Hellmann Midtgaard | Chief Executive Officer | 0 companies |
| Teit Førster Varming | Management | 0 companies |
| Frederik Villiam Hoff | Management | 0 companies |
| Jakub Barnaba Zakrzewski Calum | Unofficial title | 0 companies |
| Frederik Gundorph Olesen | Board of Directors | 0 companies |
| Sumbal Tasnim Choudhry | Board of Directors | 0 companies |
| Jesper Sørensen | Deputy Chairman | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |