| Revenue | DKK -709K | +28% |
| EBITDA | DKK -811K | -24% |
| Net profit | DKK 40,6M | -63% |
| Total assets | DKK 740,7M | +4% |
| Equity | DKK 390,6M | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -276 | -269 | -376 | -526 | -508 | -554 | -709 |
| Staff expenses | -0 | -0 | -0 | -0 | -27 | -101 | -101 | -101 |
| EBITDA | -135 | -276 | -269 | -376 | -553 | -609 | -655 | -811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -276 | -269 | -376 | -553 | -609 | -655 | -811 |
| Net financials | 566 | 24.298 | 19.674 | 37.707 | 75.740 | 10.943 | 109.530 | 38.875 |
| Profit before tax | 431 | 24.022 | 19.405 | 37.332 | 75.186 | 10.334 | 108.875 | 38.064 |
| Tax | -763 | 1.849 | 1.002 | 129 | -4.459 | -2.362 | -614 | -2.487 |
| Net profit | 1.193 | 22.173 | 18.402 | 37.203 | 79.646 | 12.695 | 109.489 | 40.551 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29.144 | 48.548 | 61.238 | 259.072 | 289.093 | 221.651 | 710.187 | 740.693 |
| Equity | 7.193 | 38.840 | 57.381 | 93.621 | 123.841 | 136.537 | 350.026 | 390.577 |
| Long-term debt | 9.265 | 0 | 0 | 165.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.685 | 9.707 | 3.858 | 451 | 165.251 | 85.115 | 360.161 | 350.116 |
| Total debt | 21.951 | 9.707 | 3.858 | 165.451 | 165.251 | 85.115 | 360.161 | 350.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |