| Revenue | DKK 176,7M | -5% |
| EBITDA | DKK 20M | -34% |
| Net profit | DKK 9,3M | -67% |
| Total assets | DKK 148,5M | +2% |
| Equity | DKK 71,6M | -1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 121.948 | 183.705 | 185.204 | 176.708 |
| Staff expenses | -0 | -90.949 | -134.582 | -155.156 | -89.117 |
| EBITDA | — | -11.426 | 49.123 | 30.048 | 19.957 |
| Depreciation & amort. | -0 | -1.658 | -5.114 | -7.555 | -7.719 |
| EBIT | — | -13.084 | 44.009 | 22.493 | 12.238 |
| Net financials | 0 | 1.270 | -3.782 | 5.753 | -2.904 |
| Profit before tax | — | -11.814 | 40.227 | 28.246 | 9.334 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -11.814 | 40.227 | 28.246 | 9.334 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 84.164 | 126.270 | 145.098 | 148.510 |
| Equity | — | 15.042 | 54.057 | 72.303 | 71.637 |
| Long-term debt | 0 | 28.674 | 30.538 | 32.523 | 34.636 |
| Short-term debt | 0 | 40.448 | 41.675 | 40.273 | 42.237 |
| Total debt | 0 | 69.122 | 72.213 | 72.796 | 76.873 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2017 |
JN Management | Management | 2017 |
| Former (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JT Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Board of Directors | 2020 | |
| Former (4) | ||
CH | Board of Directors | 2021 – 2025 |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 0% | 2023 | |
| Company | 5–9.99% | 0% | 2017 | |
| Individual | 5–9.99% | 0% | 2024 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Individual | 5–9.99% | 0% | 2023 | |
| Individual | 5–9.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gottlob | Chief Executive Officer | 0 companies |
| Kim Fejfer | Management | 0 companies |
| Joe Nicklaus Nielsen | Management | 0 companies |
| Jens Thomassen | Management | 0 companies |
| David Tai Wei Tung | Board of Directors | 0 companies |
| Clara Ho | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Robert Maersk Uggla | Chairman | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Board of Directors | 0 companies |
| Murray Grant | Board of Directors | 0 companies |