| Revenue | DKK 932K | +1% |
| EBITDA | DKK -111K | -114% |
| Net profit | DKK -472K | -313% |
| Total assets | DKK 13,9M | -3% |
| Equity | DKK 5,2M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 793 | 1.006 | 867 | 924 | 932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | 881 | 662 | 795 | -111 |
| Depreciation & amort. | -249 | -249 | -249 | -249 | -249 |
| EBIT | 346 | 632 | 413 | 546 | -360 |
| Net financials | -179 | -164 | 516 | -261 | -246 |
| Profit before tax | 168 | 467 | 929 | 285 | -606 |
| Tax | 37 | 103 | 216 | 63 | -134 |
| Net profit | 131 | 365 | 713 | 222 | -472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.921 | 14.865 | 14.387 | 14.232 | 13.876 |
| Equity | 6.348 | 4.712 | 5.425 | 5.647 | 5.175 |
| Long-term debt | 9.532 | 9.029 | 8.009 | 7.658 | 7.279 |
| Short-term debt | 1.041 | 1.124 | 953 | 927 | 1.423 |
| Total debt | 10.573 | 10.153 | 8.962 | 8.585 | 8.701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Melbye | Management | 0 companies |
| Sean Laursen | Board of Directors | 0 companies |
| Martin Ravn | Chairman | 0 companies |
| Sergey Kryukov | Board of Directors | 0 companies |
| Daniel Kamph Demant | Board of Directors | 0 companies |