| Revenue | DKK 511K | -1774% |
| EBITDA | DKK -365K | +38% |
| Net profit | DKK -649K | -44% |
| Total assets | DKK 971K | -35% |
| Equity | DKK -484K | -545% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -165 | 34 | 235 | 291 | 328 | -31 | 511 |
| Staff expenses | -0 | -0 | -0 | -57 | -263 | -469 | -555 | -856 |
| EBITDA | -180 | -165 | 34 | 178 | 28 | -141 | -585 | -365 |
| Depreciation & amort. | -3 | -6 | -5 | -0 | -0 | -27 | -0 | -0 |
| EBIT | -184 | -171 | 29 | 178 | 28 | -169 | -585 | -365 |
| Net financials | 1 | -2 | -9 | -12 | -7 | -24 | -37 | -100 |
| Profit before tax | -183 | -173 | 20 | 165 | 20 | -192 | -622 | -465 |
| Tax | -30 | -38 | 5 | 39 | 6 | -0 | -171 | 184 |
| Net profit | -153 | -135 | 15 | 126 | 15 | -192 | -452 | -649 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 232 | 292 | 479 | 757 | 971 | 1.497 | 971 |
| Equity | -103 | -226 | 5 | 132 | 146 | 5 | -75 | -484 |
| Long-term debt | 260 | 455 | 205 | 0 | 0 | 177 | 0 | 0 |
| Short-term debt | 8 | 3 | 81 | 347 | 611 | 788 | 1.572 | 1.455 |
| Total debt | 268 | 458 | 286 | 347 | 611 | 966 | 1.572 | 1.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MiMo Investment ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
Abrenica Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
Ann Todbjerg Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Damgaard Nielsen | Management | 0 companies |