| Revenue | — | — |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 149K | -63% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,3M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -11 | -11 |
| Net financials | 112 | 177 | -252 | 407 | 162 |
| Profit before tax | 104 | 170 | -260 | 396 | 150 |
| Tax | -5 | -4 | -3 | -9 | 1 |
| Net profit | 109 | 174 | -256 | 405 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.516 | 1.789 | 1.341 | 1.831 | 1.854 |
| Equity | 970 | 1.144 | 768 | 1.139 | 1.288 |
| Long-term debt | 12 | 38 | 0 | 31 | 57 |
| Short-term debt | 534 | 607 | 574 | 661 | 510 |
| Total debt | 546 | 645 | 574 | 692 | 566 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Management | Management | 2016 |
MØ Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Antony David Powell | Management | 0 companies |
| Martin Østoft | Management | 0 companies |