| Revenue | DKK 917K | -17% |
| EBITDA | DKK 304K | +6% |
| Net profit | DKK 78K | +3% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 592K | +15% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 232 | 403 | 699 | -54 | 818 | 745 | 1.102 | 917 |
| Staff expenses | -0 | -111 | -345 | -340 | -96 | -332 | -443 | -801 | -613 |
| EBITDA | 99 | 121 | 57 | 359 | -150 | 486 | 302 | 286 | 304 |
| Depreciation & amort. | -20 | -80 | -80 | -93 | -94 | -95 | -99 | -99 | -85 |
| EBIT | 79 | 41 | -23 | 266 | -243 | 391 | 203 | 188 | 218 |
| Net financials | -18 | -57 | -51 | -45 | -70 | -46 | -62 | -91 | -118 |
| Profit before tax | 60 | -16 | -74 | 220 | -314 | 345 | 141 | 97 | 100 |
| Tax | 13 | -3 | -15 | 49 | -75 | 76 | 31 | 21 | 22 |
| Net profit | 47 | -12 | -59 | 172 | -238 | 269 | 110 | 76 | 78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.638 | 1.811 | 1.713 | 2.285 | 2.584 | 2.301 | 1.928 | 3.011 | 2.996 |
| Equity | 97 | 85 | 26 | 198 | 59 | 328 | 438 | 514 | 592 |
| Long-term debt | 0 | 1.600 | 1.645 | 0 | 0 | 203 | 113 | 68 | 23 |
| Short-term debt | 2.506 | 98 | 28 | 2.076 | 2.524 | 1.770 | 1.377 | 2.429 | 2.381 |
| Total debt | 2.506 | 1.697 | 1.673 | 2.076 | 2.524 | 1.972 | 1.489 | 2.497 | 2.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO OUTDOOR HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nimgaard | Management | 0 companies |