| Revenue | DKK 1,5M | -22% |
| EBITDA | DKK 2M | -1% |
| Net profit | DKK 94K | -75% |
| Total assets | DKK 59,5M | +17% |
| Equity | DKK 13,1M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -734 | 869 | 1.063 | 1.377 | 1.813 | 1.324 | 1.882 | 1.462 |
| Staff expenses | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 2.060 | 2.167 | 3.344 | 1.395 | 1.870 | 3.879 | 1.980 | 1.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.060 | 2.167 | 3.344 | 1.395 | 1.870 | 3.879 | 1.980 | 1.960 |
| Net financials | -578 | -658 | -731 | -2.585 | -1.374 | 3.374 | -1.599 | -1.865 |
| Profit before tax | 1.482 | 1.509 | 2.613 | -1.190 | 496 | 7.254 | 381 | 94 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.482 | 1.509 | 2.613 | -1.190 | 496 | 7.254 | 381 | 94 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.336 | 25.770 | 32.154 | 47.089 | 47.283 | 51.049 | 50.753 | 59.464 |
| Equity | 1.982 | 3.490 | 6.103 | 4.913 | 5.409 | 12.662 | 13.043 | 13.138 |
| Long-term debt | 18.638 | 19.388 | 11.552 | 40.702 | 39.744 | 35.639 | 34.256 | 43.340 |
| Short-term debt | 717 | 2.891 | 14.499 | 1.475 | 2.130 | 2.748 | 3.454 | 2.986 |
| Total debt | 19.354 | 22.279 | 26.051 | 42.176 | 41.875 | 38.387 | 37.709 | 46.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNBÆK EJENDOMSSELSKAB ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anthon Seeberg | Management | 0 companies |
| Johnny Brandt Thomsen | Board of Directors | 0 companies |