| Revenue | DKK 66M | -25% |
| EBITDA | DKK 66M | -25% |
| Net profit | DKK 54M | -29% |
| Total assets | DKK 496,5M | +6% |
| Equity | DKK 151,8M | +52% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 59.731 | 208.583 | 88.214 | 66.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.254 | 59.731 | 208.583 | 88.214 | 66.020 |
| Depreciation & amort. | -13.038 | -16.190 | -13.445 | -13.445 | -13.445 |
| EBIT | 5.216 | 43.542 | 195.139 | 74.769 | 52.575 |
| Net financials | 0 | -5.945 | -1.767 | 890 | 1.400 |
| Profit before tax | -433 | 37.596 | 193.372 | 75.659 | 53.975 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -433 | 37.596 | 193.372 | 75.659 | 53.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 469.715 | 438.925 | 625.277 | 468.012 | 496.525 |
| Equity | 1.791 | 13.285 | 239.553 | 99.932 | 151.809 |
| Long-term debt | 431.823 | 382.364 | 361.271 | 341.016 | 320.762 |
| Short-term debt | 30.492 | 39.991 | 24.453 | 27.064 | 23.954 |
| Total debt | 462.315 | 422.355 | 385.724 | 368.080 | 344.716 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GK Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kristensen | Management | 0 companies |
| Carsten Höegh Christiansen | Board of Directors | 0 companies |
| Jens Rasmussen | Chairman | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Henning Kruse | Deputy Chairman | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Klaus Hejlskov Hedegaard | Chairman | 0 companies |
| Peter Dahl Jakobsen | Chairman | 0 companies |