| Revenue | DKK 537K | +35% |
| EBITDA | DKK 537K | +35% |
| Net profit | DKK 106K | +242% |
| Total assets | DKK 13,8M | +5% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 39 | 222 | 738 | 357 | 1.948 | 1.992 | 397 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 39 | 222 | 738 | 357 | 1.948 | 1.992 | 397 | 537 |
| Depreciation & amort. | -0 | -9 | -31 | -40 | -46 | -47 | -48 | -49 | -56 |
| EBIT | -34 | 30 | 191 | 698 | 311 | 1.901 | 1.944 | 349 | 481 |
| Net financials | 0 | -115 | -169 | -161 | -176 | -194 | -452 | -440 | -346 |
| Profit before tax | -34 | -85 | 21 | 537 | 135 | 1.707 | 1.492 | -92 | 135 |
| Tax | -7 | -0 | -0 | 95 | 31 | 358 | 318 | -17 | 29 |
| Net profit | -28 | -85 | 21 | 442 | 104 | 1.349 | 1.174 | -74 | 106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.185 | 6.745 | 8.668 | 8.472 | 9.754 | 11.577 | 13.257 | 13.227 | 13.837 |
| Equity | 22 | -62 | -41 | 401 | 505 | 1.854 | 3.028 | 2.954 | 3.060 |
| Long-term debt | 0 | 67 | 159 | 165 | 9.010 | 9.189 | 9.642 | 10.132 | 10.551 |
| Short-term debt | 2.163 | 6.741 | 8.550 | 7.839 | 148 | 418 | 447 | 23 | 79 |
| Total debt | 2.163 | 6.807 | 8.709 | 8.004 | 9.158 | 9.607 | 10.089 | 10.154 | 10.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2018 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scangaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
NB Holding 1 ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Søgaard | Management | 0 companies |
| Nicolai Røgen Bilde | Chief Executive Officer | 0 companies |