| Revenue | DKK 2,5M | -22% |
| EBITDA | DKK 2,5M | -22% |
| Net profit | DKK 2,2M | -14% |
| Total assets | DKK 16,5M | +4% |
| Equity | DKK 7,9M | +38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | 30 | 1.050 | 3.240 | 3.217 | 2.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | 30 | 1.050 | 3.240 | 3.217 | 2.524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -24 | -25 | -24 |
| EBIT | -6 | -6 | -9 | 30 | 1.041 | 3.216 | 3.192 | 2.500 |
| Net financials | 0 | 0 | 78 | -174 | 210 | -169 | 39 | 291 |
| Profit before tax | -6 | -6 | 69 | -145 | 1.250 | 3.047 | 3.231 | 2.791 |
| Tax | -0 | -0 | 12 | -0 | 241 | 681 | 712 | 626 |
| Net profit | -6 | -6 | 57 | -145 | 1.009 | 2.366 | 2.519 | 2.165 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 35.666 | 6.259 | 11.400 | 10.105 | 15.870 | 16.470 |
| Equity | 44 | 38 | 94 | -131 | 878 | 3.244 | 5.763 | 7.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.867 | 6.416 | 6.529 |
| Short-term debt | 6 | 13 | 35.572 | 6.389 | 10.522 | 993 | 3.691 | 2.013 |
| Total debt | 6 | 13 | 35.572 | 6.389 | 10.522 | 6.860 | 10.107 | 8.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2016 | — | — |
PJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LYAGER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
IBSØ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Ibsø | Management | 0 companies |
| Peter Jørgen Lyager | Management | 0 companies |