| Revenue | DKK 1,1M | -54% |
| EBITDA | DKK 118K | -88% |
| Net profit | DKK -323K | +93% |
| Total assets | DKK 118K | -93% |
| Equity | DKK -21,7M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.345 | 2.348 | 3.423 | 2.330 | 1.080 |
| Staff expenses | -4.239 | -3.357 | -2.225 | -1.334 | -962 |
| EBITDA | -1.894 | -1.009 | 1.198 | 996 | 118 |
| Depreciation & amort. | -4.329 | -4.450 | -3.343 | -4.978 | -0 |
| EBIT | -6.223 | -5.459 | -2.145 | -3.981 | 118 |
| Net financials | -666 | -551 | -573 | -567 | -441 |
| Profit before tax | -6.889 | -6.010 | -2.717 | -4.548 | -323 |
| Tax | -1.415 | -565 | -0 | -0 | -0 |
| Net profit | -5.474 | -5.445 | -2.717 | -4.548 | -323 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 15.486 | 11.906 | 6.634 | 1.788 | 118 |
| Equity | -7.130 | -12.575 | -16.846 | -21.394 | -21.717 |
| Long-term debt | 12.490 | 352 | 0 | 0 | 0 |
| Short-term debt | 10.125 | 24.129 | 23.480 | 23.182 | 21.835 |
| Total debt | 22.615 | 24.481 | 23.480 | 23.182 | 21.835 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Martinsen | Management | 0 companies |
| Dries Dehaese | Board of Directors | 0 companies |
| Torkil Holm Petersen | Board of Directors | 0 companies |
| Klaus Rasmussen | Chairman | 0 companies |