| Revenue | DKK 0 | — |
| EBITDA | DKK -938K | -6% |
| Net profit | DKK 550K | -93% |
| Total assets | DKK 62,1M | -7% |
| Equity | DKK 34,4M | -14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 68.687 | 68.996 | 66.716 | -84 | 0 | 0 |
| Staff expenses | -50.350 | -51.358 | -53.923 | -841 | -797 | -769 |
| EBITDA | 18.337 | 17.638 | 12.792 | -925 | -884 | -938 |
| Depreciation & amort. | -3.958 | -3.940 | -4.209 | -2.417 | -313 | -313 |
| EBIT | 14.379 | 13.697 | 8.584 | -3.342 | -1.197 | -1.251 |
| Net financials | -2.546 | -2.521 | -1.484 | 6.647 | 7.948 | 1.322 |
| Profit before tax | 11.833 | 11.176 | 7.085 | 3.304 | 6.751 | 72 |
| Tax | 2.295 | 2.603 | 1.650 | -808 | -610 | -478 |
| Net profit | 9.539 | 8.573 | 5.435 | 4.112 | 7.361 | 550 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 135.022 | 151.536 | 139.717 | 83.284 | 66.469 | 62.091 |
| Equity | 42.220 | 42.745 | 38.023 | 36.589 | 39.858 | 34.388 |
| Long-term debt | 0 | 0 | 1.396 | 0 | 0 | 0 |
| Short-term debt | 92.802 | 108.791 | 100.299 | 46.696 | 26.612 | 27.704 |
| Total debt | 92.802 | 108.791 | 101.694 | 46.696 | 26.612 | 27.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PL Management | Management | 2016 | — | — |
JH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARBER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
BØTTNER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
EET Danmark A/S | Company | 100.0% | 100.0% | 2023 |
EET GROUP A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Felding | Chief Executive Officer | 0 companies |
| Peter Lyngs-Klaris | Management | 0 companies |
| Jan Holmetoft Iversen | Management | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| Ulrik Bøttner | Board of Directors | 0 companies |
| Peter Garber | Board of Directors | 0 companies |
| Claus Ring | Board of Directors | 0 companies |
| Christian Nissen Riisberg | Board of Directors | 0 companies |
| Christian Egemose Agger | Board of Directors | 0 companies |
| Thomas Olsen | Board of Directors | 0 companies |