| Revenue | DKK 3,3M | +377% |
| EBITDA | DKK 1,5M | +147% |
| Net profit | DKK 1M | -64% |
| Total assets | DKK 7,4M | +50% |
| Equity | DKK 4,6M | +29% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -418 | -330 | 358 | 701 | 3.345 |
| Staff expenses | -84 | -10 | -4 | -74 | -1.796 |
| EBITDA | -502 | -340 | 354 | 627 | 1.549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -66 |
| EBIT | -502 | -340 | 354 | 627 | 1.483 |
| Net financials | 5 | -56 | -49 | -53 | -123 |
| Profit before tax | -496 | -396 | 306 | 574 | 1.360 |
| Tax | -0 | -0 | -0 | -2.333 | 323 |
| Net profit | -496 | -396 | 306 | 2.907 | 1.036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 | 1.354 | 1.416 | 4.914 | 7.354 |
| Equity | -10.798 | -11.194 | 612 | 3.519 | 4.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 |
| Short-term debt | 11.218 | 12.548 | 805 | 1.395 | 2.681 |
| Total debt | 11.218 | 12.548 | 805 | 1.395 | 2.799 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rosendal Andersen | Board of Directors | 0 companies |
| Julie Kallesøe Odefey | Board of Directors | 0 companies |