| Revenue | DKK 3,5M | -4% |
| EBITDA | DKK 3,5M | -5% |
| Net profit | DKK 1,1M | -1% |
| Total assets | DKK 101,7M | +0% |
| Equity | DKK 25,2M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -37 | 1.285 | 3.497 | -50 | 3.674 | 3.510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBITDA | -6 | -7 | -37 | 26.755 | 6.797 | -50 | 3.674 | 3.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -37 | 26.755 | 6.797 | -50 | 3.674 | 3.481 |
| Net financials | 0 | 0 | -0 | -1.047 | 853 | -1.513 | -2.210 | -2.023 |
| Profit before tax | -6 | -7 | -38 | 25.707 | 7.650 | -1.563 | 1.464 | 1.457 |
| Tax | -0 | -1 | -5 | 5.663 | 1.688 | -340 | 324 | 325 |
| Net profit | -6 | -5 | -32 | 20.045 | 5.962 | -1.222 | 1.140 | 1.132 |
| Item | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.499 | 4.909 | 67.817 | 102.626 | 105.433 | 101.910 | 101.757 | 101.712 |
| Equity | 44 | 38 | 6 | 18.151 | 24.113 | 22.891 | 24.031 | 25.163 |
| Long-term debt | 0 | 0 | 4.377 | 76.525 | 71.969 | 70.224 | 69.727 | 68.671 |
| Short-term debt | 4.456 | 4.870 | 63.268 | 2.181 | 2.856 | 3.022 | 2.224 | 2.106 |
| Total debt | 4.456 | 4.870 | 67.645 | 78.706 | 74.824 | 73.247 | 71.951 | 70.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2018 | — | — |
HH Management | Management | 2016 | — | — |
PF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofiendal Enge Estate ApS | Company | 100.0% | 100.0% | 2019 |
LATHI A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørgaard Larsen | Management | 0 companies |
| Henning Holm-Pedersen | Management | 0 companies |
| Peter Fredberg | Management | 0 companies |