| Revenue | DKK 766K | -129% |
| EBITDA | DKK -2,2M | +60% |
| Net profit | DKK -2,4M | +40% |
| Total assets | DKK 28,2M | +3% |
| Equity | DKK -11,5M | -27% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | 2.551 | 3.525 | 3.930 | -1.180 | -2.615 | 766 |
| Staff expenses | -0 | -0 | -2.557 | -3.120 | -3.369 | -3.032 | -2.968 | -3.003 |
| EBITDA | -5 | -7 | -6 | 405 | 561 | -4.211 | -5.582 | -2.237 |
| Depreciation & amort. | -0 | -0 | -1.180 | -1.258 | -465 | -77 | -50 | -881 |
| EBIT | -5 | -7 | -1.187 | -853 | 96 | -4.289 | -5.632 | -3.118 |
| Net financials | -2 | 0 | 1 | -4 | -2 | -101 | 131 | 13 |
| Profit before tax | -7 | -7 | -1.186 | -858 | 94 | -4.390 | -5.502 | -3.105 |
| Tax | -0 | -0 | -0 | -60 | 795 | -0 | -1.442 | -683 |
| Net profit | -7 | -7 | -1.186 | -797 | -701 | -4.390 | -4.059 | -2.422 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 42 | 5.351 | 6.446 | 6.843 | 6.417 | 27.440 | 28.168 |
| Equity | 43 | 37 | -1.149 | -1.946 | -2.647 | -7.037 | -9.065 | -11.487 |
| Long-term debt | 0 | 0 | 75 | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 6.425 | 8.212 | 5.890 | 13.455 | 35.570 | 37.963 |
| Total debt | 4 | 5 | 6.500 | 8.393 | 5.890 | 13.455 | 35.570 | 37.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Td Management | Management | 2025 | — | — |
MF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 100.0% | 100.0% | 2025 |
HCS A/S TRANSPORT & SPEDITION | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas de Boer | Management | 0 companies |
| Mads Frederiksen | Management | 0 companies |