| Revenue | DKK -176K | -130% |
| EBITDA | DKK -289K | +96% |
| Net profit | DKK -253K | +96% |
| Total assets | DKK 92K | -97% |
| Equity | DKK -753K | -50% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 5.450 | 5.680 | 4.848 | 1.987 | 589 | -176 |
| Staff expenses | -0 | -3.816 | -4.457 | -3.704 | -3.886 | -2.818 | -113 |
| EBITDA | -17 | 1.635 | 1.224 | 1.144 | -1.899 | -7.787 | -289 |
| Depreciation & amort. | -0 | -1.111 | -1.111 | -1.111 | -1.086 | -814 | -0 |
| EBIT | -17 | 524 | 113 | 34 | -2.985 | -8.602 | -289 |
| Net financials | 0 | -140 | -345 | -395 | -242 | -173 | -34 |
| Profit before tax | -17 | 384 | -232 | -362 | -3.227 | -8.774 | -323 |
| Tax | 7 | 85 | -51 | -78 | -709 | -1.929 | -70 |
| Net profit | -23 | 299 | -181 | -283 | -2.518 | -6.845 | -253 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.074 | 20.831 | 20.336 | 20.936 | 17.707 | 2.987 | 92 |
| Equity | 27 | 326 | 145 | -138 | 2.344 | -501 | -753 |
| Long-term debt | 0 | 0 | 0 | 125 | 352 | 353 | 0 |
| Short-term debt | 18.105 | 19.478 | 19.214 | 20.051 | 14.812 | 3.135 | 845 |
| Total debt | 18.105 | 19.478 | 19.214 | 20.176 | 15.165 | 3.488 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ry-Logistik ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Milek Pahlke | Management | 0 companies |
| Thomas Dahl | Chief Executive Officer | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Leif Bergmann | Board of Directors | 0 companies |
| Torben Falk Andreassen | Board of Directors | 0 companies |