| Revenue | DKK 620K | -33% |
| EBITDA | DKK -52K | -118% |
| Net profit | DKK -48K | -122% |
| Total assets | DKK 819K | -25% |
| Equity | DKK 487K | -34% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 857 | 580 | 966 | 923 | 620 |
| Staff expenses | -508 | -569 | -629 | -629 | -672 |
| EBITDA | 348 | 12 | 337 | 295 | -52 |
| Depreciation & amort. | -19 | -24 | -15 | -14 | -8 |
| EBIT | 329 | -13 | 322 | 281 | -60 |
| Net financials | -3 | -4 | -1 | 1 | 1 |
| Profit before tax | 326 | -16 | 321 | 282 | -59 |
| Tax | 74 | 0 | 75 | 64 | -11 |
| Net profit | 253 | -17 | 245 | 218 | -48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.034 | 791 | 1.144 | 1.091 | 819 |
| Equity | 788 | 521 | 766 | 735 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 270 | 377 | 356 | 332 |
| Total debt | 246 | 270 | 377 | 356 | 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Bjerre Nikolajsen | Management | 0 companies |
| Tommy Glindvad Kristensen | Board of Directors | 0 companies |
| Jens-Ulrik Carstensen | Board of Directors | 0 companies |