| Revenue | DKK 186K | -47% |
| EBITDA | DKK 186K | +0% |
| Net profit | DKK 213K | +358% |
| Total assets | DKK 943K | -1% |
| Equity | DKK 839K | +34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -918 | -615 | -161 | 349 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -918 | -615 | -161 | 186 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -918 | -615 | -161 | 186 | 186 |
| Net financials | -32 | -32 | 2.322 | -109 | 23 |
| Profit before tax | -950 | -647 | 2.161 | 77 | 208 |
| Tax | -33 | 75 | 68 | 31 | -5 |
| Net profit | -917 | -722 | 2.093 | 47 | 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 396 | 2.913 | 953 | 943 |
| Equity | -791 | -1.514 | 579 | 626 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 1.848 | 2.272 | 242 | 23 |
| Total debt | 832 | 1.848 | 2.272 | 242 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Management | Management | 2016 |
| Former (1) | ||
CM Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Marina Hother Sørensen | Management | 0 companies |
| Riemaree Nataschia Leclaire-Rosenblum | Management | 0 companies |
| Kjenneth Wilhelm Leclaire-Rosenblum | Board of Directors | 0 companies |