| Revenue | DKK 7,8M | -12% |
| EBITDA | DKK 1,8M | -49% |
| Net profit | DKK 465K | -68% |
| Total assets | DKK 19,4M | +14% |
| Equity | DKK 800K | +139% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.250 | 6.311 | 5.344 | 8.879 | 7.781 |
| Staff expenses | -5.352 | -4.865 | -4.346 | -5.353 | -5.985 |
| EBITDA | -1.102 | 1.445 | 998 | 3.525 | 1.796 |
| Depreciation & amort. | -522 | -437 | -365 | -320 | -235 |
| EBIT | -1.624 | 1.008 | 633 | 3.205 | 1.561 |
| Net financials | -847 | -857 | -1.094 | -1.417 | -1.063 |
| Profit before tax | -2.471 | 151 | -462 | 1.788 | 498 |
| Tax | -511 | 70 | -0 | 352 | 33 |
| Net profit | -1.960 | 81 | -462 | 1.436 | 465 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.982 | 17.542 | 18.499 | 17.072 | 19.406 |
| Equity | -720 | -639 | -1.101 | 335 | 800 |
| Long-term debt | 1.545 | 893 | 3.543 | 3.530 | 3.570 |
| Short-term debt | 17.156 | 17.288 | 16.057 | 13.122 | 15.036 |
| Total debt | 18.702 | 18.180 | 19.600 | 16.652 | 18.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skøde Kristensen | Management | 0 companies |
| Eli Skøde Kristensen | Board of Directors | 0 companies |
| Søren Hundahl | Chairman | 0 companies |