| Revenue | DKK 6M | -23% |
| EBITDA | DKK 223K | -9% |
| Net profit | DKK -325K | -23% |
| Total assets | DKK 2,8M | -41% |
| Equity | DKK 1,3M | -20% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.849 | 8.362 | 8.473 | 8.525 | 8.407 | 7.209 | 7.845 | 6.012 |
| Staff expenses | -7.177 | -7.830 | -7.963 | -7.451 | -7.724 | -6.839 | -7.601 | -5.789 |
| EBITDA | 673 | 529 | 510 | 1.074 | 684 | 370 | 245 | 223 |
| Depreciation & amort. | -216 | -241 | -280 | -244 | -396 | -452 | -507 | -519 |
| EBIT | 457 | 288 | 230 | 831 | 287 | -82 | -263 | -296 |
| Net financials | -19 | -10 | -2 | -5 | -14 | -15 | -27 | -19 |
| Profit before tax | 438 | 278 | 228 | 826 | 274 | -97 | -290 | -315 |
| Tax | 114 | 95 | 75 | 203 | 83 | 23 | -25 | 10 |
| Net profit | 323 | 182 | 153 | 623 | 191 | -119 | -265 | -325 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.902 | 2.654 | 3.167 | 6.324 | 4.482 | 4.223 | 4.712 | 2.771 |
| Equity | 823 | 1.006 | 1.159 | 1.782 | 1.973 | 1.854 | 1.589 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 587 | 594 | 606 | 628 | 122 |
| Short-term debt | 2.079 | 1.649 | 1.968 | 3.824 | 1.710 | 1.535 | 2.293 | 1.234 |
| Total debt | 2.079 | 1.649 | 1.968 | 4.412 | 2.304 | 2.142 | 2.921 | 1.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damkjær | Management | 0 companies |
| Christina Fjord Damkjær | Board of Directors | 0 companies |