| Revenue | DKK 118K | +1% |
| EBITDA | DKK 118K | +1% |
| Net profit | DKK 75K | +15% |
| Total assets | DKK 4,7M | +61% |
| Equity | DKK 621K | +14% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 | 18 | 89 | 117 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 18 | 89 | 117 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 |
| EBIT | 4 | 18 | 89 | 117 | 114 |
| Net financials | -15 | -13 | -12 | -10 | -12 |
| Profit before tax | -11 | 6 | 77 | 107 | 101 |
| Tax | -0 | 2 | 38 | 41 | 26 |
| Net profit | -11 | 3 | 39 | 66 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 331 | 1.823 | 3.755 | 2.884 | 4.657 |
| Equity | 37 | 441 | 480 | 545 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 1.382 | 3.275 | 2.339 | 4.031 |
| Total debt | 294 | 1.382 | 3.275 | 2.339 | 4.031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |