| Revenue | DKK 183K | -3% |
| EBITDA | DKK 161K | -14% |
| Net profit | DKK 58K | -23% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 1M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 215 | 215 | 208 | 203 | 210 | 189 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 238 | 216 | 181 | 354 | 160 | 187 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 238 | 216 | 181 | 354 | 160 | 187 | 161 |
| Net financials | 0 | 0 | -54 | -13 | -17 | -40 | -90 | -86 |
| Profit before tax | -12 | 238 | 162 | 167 | 337 | 120 | 97 | 75 |
| Tax | -6 | 56 | 36 | 37 | 74 | 26 | 22 | 16 |
| Net profit | -6 | 182 | 126 | 130 | 263 | 93 | 76 | 58 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.282 | 3.077 | 3.289 | 3.360 | 3.554 | 3.576 | 3.608 | 3.639 |
| Equity | 94 | 276 | 402 | 533 | 795 | 889 | 964 | 1.023 |
| Long-term debt | -6 | 2.546 | 2.528 | 2.505 | 2.405 | 2.372 | 2.348 | 2.321 |
| Short-term debt | 1.188 | 236 | 345 | 314 | 314 | 286 | 266 | 269 |
| Total debt | 1.188 | 2.782 | 2.873 | 2.820 | 2.718 | 2.657 | 2.614 | 2.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
MPA INVEST ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Birger Salling Olesen | Management | 0 companies |
| Jens Meinke Meilvang | Management | 0 companies |