| Revenue | DKK -16K | -15% |
| EBITDA | DKK -100K | +3% |
| Net profit | DKK -149K | -37% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 342K | -30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -9 | -11 | -8 | -14 | -19 | -16 |
| Staff expenses | -0 | -95 | -84 | -84 | -84 | -84 | -84 | -84 |
| EBITDA | -10 | -102 | -93 | -95 | -92 | -98 | -103 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -102 | -93 | -95 | -92 | -98 | -103 | -100 |
| Net financials | 0 | -6 | -1 | -0 | -0 | -0 | -43 | -49 |
| Profit before tax | -10 | -108 | -94 | -95 | -92 | -99 | -146 | -149 |
| Tax | -1 | -22 | -21 | -21 | -20 | -14 | -37 | -0 |
| Net profit | -9 | -86 | -74 | -74 | -72 | -84 | -109 | -149 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 910 | 1.319 | 1.519 | 1.628 | 1.625 | 1.738 | 1.598 |
| Equity | 991 | 905 | 831 | 757 | 685 | 600 | 492 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 488 | 762 | 944 | 1.025 | 1.246 | 1.255 |
| Total debt | 5 | 5 | 488 | 762 | 944 | 1.025 | 1.246 | 1.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Erland Østergaard | Management | 0 companies |
| Kirsten Østergaard | Chief Executive Officer | 0 companies |